Difference between revisions of "Annual financial report (2012–2013)"

From Wikimedia District of Columbia
Jump to navigation Jump to search
(basic revenue formatting okay)
(Update category)
(46 intermediate revisions by 3 users not shown)
Line 1: Line 1:
  +
{{color bar header|title=Annual Financial Report for Fiscal Year 2012–13|toc=yes}}
{{draft}}
 
  +
This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2012–13, covering the period from October 1, 2012 through September 30, 2013.
 
{{color bar header|title=Draft Annual Financial Report for Fiscal Year 2012–13|toc=yes}}
 
 
 
As Treasurer of the Wiki Society of Washington, DC, Inc., I, Peter Meyer, submit this draft report to the [[Committees#Audit Committee|Audit Committee]] of the Society.
 
 
The Audit Committee is composed of Mr. Kirill Lokshin (chair), Mr. Nicholas Bashour, and Ms. Kathryn Tinker.
 
 
This draft is dated Oct 5, 2013.
 
   
 
==Income Statement==
 
==Income Statement==
 
<div class="rowlines-wrapper">
 
<div class="rowlines-wrapper">
{| class="rowlines"
+
{| class="rowlines"
! colspan="6" | Revenue
+
! colspan="4" | Revenue
 
|-
 
|-
| rowspan="6" style="width:10px;" |
+
| rowspan="7" style="width:10px;" |
| colspan="2" | Donations
 
| align="right" | $7,490.00
 
| &nbsp;
 
| width="50%" | {{note|note note note.}}
 
|-
 
| rowspan="13" style="width:10px;" |
 
| colspan="2" | Wikimania 2012
 
| &nbsp;
 
| align="right" | $554,422.51
 
| width="50%" | &nbsp;
 
|-
 
| rowspan="6" style="width:10px;" |
 
| Gross sponsorship
 
| align="right" | $505,970.00
 
| &nbsp;
 
| width="50%" | &nbsp;
 
|-
 
| Refund
 
| align="right" | ($27,474.04)
 
| &nbsp;
 
| width="50%" | {{note|Refunds were paid to the Wikimedia Foundation due to invoice errors and due to an excess of funds at the end of the conference.}}
 
|-
 
| ''Net sponsorship''
 
| align="right" | ''$478,495.96''
 
| &nbsp;
 
| width="50%" | &nbsp;
 
 
|-
 
|-
  +
| Donations
| Registration
 
| align="right" | $43,175.00
 
| &nbsp;
 
| width="50%" | &nbsp;
 
|-
 
| Accommodations
 
| align="right" | $32,380.00
 
| &nbsp;
 
| width="50%" | {{note|Less uncollectable account of $114.00.}}
 
|-
 
| Other
 
| align="right" | $371.55
 
| &nbsp;
 
| width="50%" | &nbsp;
 
|-
 
| colspan="2" | Grants and sponsorships
 
| &nbsp;
 
| align="right" | $22,455.24
 
| width="50%" | &nbsp;
 
|-
 
| rowspan="2" |
 
| Grants
 
| align="right" | $22,070.00
 
| &nbsp;
 
| width="50%" | &nbsp;
 
|-
 
| Event sponsorships
 
| align="right" | $371.55
 
| &nbsp;
 
| width="50%" | {{note|Referring to voluntary contributions made by registrants over EventBrite as well as a contribution from the Washington European Society for our Austrian Embassy event.}}
 
|-
 
| colspan="2" | Membership dues
 
| &nbsp;
 
| align="right" | $205.00
 
| width="50%" | &nbsp;
 
|-
 
| colspan="2" | Donations
 
| &nbsp;
 
| align="right" | $90.00
 
| width="50%" | &nbsp;
 
|-
 
| colspan="2" | '''Total revenue'''
 
| &nbsp;
 
| align="right" | '''$577,172.75'''
 
| width="50%" | &nbsp;
 
|-
 
! colspan="6" | Revenues
 
|-
 
| colspan="2" | Donations
 
| &nbsp;
 
 
| align="right" | $7,490.00
 
| align="right" | $7,490.00
  +
| width="60%" | {{note|Member sponsorships are credited in the Annual Report for Fiscal Year 2012–13.}}
| width="50%" | &nbsp;
 
 
|-
 
|-
| colspan="2" | Grants
+
| Grants
| &nbsp;
 
 
| align="right" | $2,750.00
 
| align="right" | $2,750.00
| width="50%" | This does not include the "Outreach 2013" grant of $11,086.05 awarded by the Wikimedia Foundation, which is funded through excess grant funds from last year.
+
| width="60%" | {{note|This does not include an additional $11,086.05 for the "Outreach 2013" grant from the Wikimedia Foundation, which is funded through the reallocation of excess grants funds remaining from the previous fiscal year.}}
 
|-
 
|-
| colspan="2" | Event sponsorships
+
| Event sponsorships
| &nbsp;
 
 
| align="right" | $500.00
 
| align="right" | $500.00
  +
| width="60%" | {{note|Freestock.ca sponsored this year's Wiki Loves Monuments USA contest.}}
| width="50%" |
 
 
|-
 
|-
| colspan="2" | Membership dues
+
| Membership dues
| &nbsp;
 
 
| align="right" | $590.00
 
| align="right" | $590.00
| width="50%" |
+
| width="60%" | &nbsp;
 
|-
 
|-
| colspan="2" | Wikimania 2012
+
| Wikimania 2012
  +
| align="right" | ($14.00)
| &nbsp;
 
  +
| width="60%" | {{note|Final Wikimania transactions, including refunds and receipts from uncollected accounts.}}
| align="right" | $(14.00)
 
| width="50%" | Final Wikimania business, including refunds and receipts from uncollected accounts
 
 
|-
 
|-
| colspan="2" | '''Total revenues'''
+
| '''Total revenue'''
| &nbsp;
 
 
| align="right" | '''$11,316.00 '''
 
| align="right" | '''$11,316.00 '''
| width="50%" | &nbsp;
+
| width="60%" | &nbsp;
 
|-
 
|-
! colspan="6" | Expenses
+
! colspan="4" | Expenses
 
|-
 
|-
  +
| rowspan="9" style="width:10px;" |
| colspan="2" | Program
 
| &nbsp;
 
| align="right" | $12,232.14
 
| width="50%" | &nbsp;
 
 
|-
 
|-
  +
| Program expenses
| colspan="2" | Taxes
 
  +
| align="right" | $12,824.84
| &nbsp;
 
  +
| width="60%" | {{note|Includes direct program expenses as well as grants to other organizations and individuals.}}
  +
|-
  +
| Taxes
 
| align="right" | $4,102.68
 
| align="right" | $4,102.68
  +
| width="60%" | {{note|Wikimedia District of Columbia has not yet received a determination of 501(c)(3) tax-exempt status from the Internal Revenue Service and so has paid corporate income taxes to the federal and DC governments for fiscal years 2010–11 and 2011–12.}}
| width="50%" | Corporate income taxes paid to the federal and DC governments from Fiscal Years 2011 and 2012, paid in this fiscal year due to difficulties and delays securing tax-exempt status from the IRS. This expense is not expected to recur.
 
 
|-
 
|-
| colspan="2" | Rent
+
| Rent
| &nbsp;
 
 
| align="right" | $1,320.00
 
| align="right" | $1,320.00
| width="50%" | Office at 1629 K Street NW, Washington, DC
+
| width="60%" | {{note|Office at 1629 K Street NW, Washington, DC.}}
 
|-
 
|-
| colspan="2" | Administrative expense
+
| Administrative expenses
| &nbsp;
 
 
| align="right" | $615.32
 
| align="right" | $615.32
  +
| width="60%" | {{note|Includes filing fees, banking service changes, fax service, PO box, Meetup.com dues, teleconference service, and promotional materials.}}
| width="50%" | &nbsp;
 
|-
 
| colspan="2" | Grants
 
| &nbsp;
 
| align="right" | $592.70
 
| width="50%" | Grants which funded programs were instead classified as program expenses.
 
 
|-
 
|-
| colspan="2" | Technical expenses
+
| Technical expenses
| &nbsp;
 
 
| align="right" | $497.90
 
| align="right" | $497.90
  +
| width="60%" | {{note|Costs associated with hosting the website on Linode, as well as domain names.}}
| width="50%" | &nbsp;
 
 
|-
 
|-
| colspan="2" | Asset depreciation
+
| Asset depreciation
| &nbsp;
 
 
| align="right" | $384.83
 
| align="right" | $384.83
| width="50%" | 20% of original value per year
+
| width="60%" | {{note|Fixed assets depreciated using a standard straight-line method at a rate of 20% of original value per year, starting in fiscal year 2012–13.}}
 
|-
 
|-
| colspan="2" | Transaction fees
+
| Transaction fees
| &nbsp;
 
 
| align="right" | $124.91
 
| align="right" | $124.91
| width="50%" | To Wells Fargo, Paypal, and others
+
| width="60%" | {{note|Fees paid to Wells Fargo, PayPal, and others.}}
 
|-
 
|-
| colspan="2" | '''Total expenses'''
+
| '''Total expenses'''
| &nbsp;
 
 
| align="right" | '''$19,870.48'''
 
| align="right" | '''$19,870.48'''
| width="50%" | &nbsp;
+
| width="60%" | &nbsp;
 
|-
 
|-
! colspan="6" | Net income
+
! colspan="4" | Net income
 
|-
 
|-
 
| style="width:10px;" |
 
| style="width:10px;" |
| colspan="2" | '''Net income (loss)'''
+
| '''Net income (loss)'''
| &nbsp;
 
 
| align="right" | '''($8,554.48)'''
 
| align="right" | '''($8,554.48)'''
| width="50%" | &nbsp;
+
| width="60%" | &nbsp;
  +
|}
  +
</div>
  +
  +
==Statement of Accumulated Surplus==
  +
<div class="rowlines-wrapper">
  +
{| class="rowlines"
  +
| rowspan="3" style="width:10px;" |
  +
| Beginning accumulated surplus
  +
| align="right" | $15,449.10
  +
| width="60%" | &nbsp;
  +
|-
  +
| Net deficit
  +
| align="right" | ($8,554.48)
  +
| width="60%" | &nbsp;
  +
|-
  +
| '''Total net accumulated surplus'''
  +
| align="right" | '''$6,894.62'''
  +
| width="60%" | &nbsp;
 
|}
 
|}
 
</div>
 
</div>
   
<pre>
 
Revenue
 
Donations $7,490.00
 
Grants $2,750.00 This does not include the "Outreach 2013" grant of $11,086.05 awarded by the Wikimedia Foundation, which is funded through excess grant funds from last year.
 
Event sponsorships $500.00
 
Membership dues $590.00
 
Wikimania 2012 $(14.00) Final Wikimania business, including refunds and receipts from uncollected accounts
 
TOTAL $11,316.00
 
 
Expenses
 
Program $12,232.14
 
Taxes $4,102.68 Corporate income taxes paid to the federal and DC governments from Fiscal Years 2011 and 2012, paid in this fiscal year due to delays and difficulties securing tax-exempt status from the IRS. This is expected to be a one-time expense.
 
Rent $1,320.00 Office at 1629 K Street NW, Washington, DC
 
Admin expenses $615.32
 
Grants $592.70 Grants which funded programs were instead classified as program expenses.
 
Technical expenses $497.90
 
Asset depreciation $384.83 20% per year, starting with the close of Fiscal Year 2013
 
Transaction fees $124.91
 
TOTAL $19,870.48
 
 
 
Net loss $(8,554.48)
 
 
 
 
==Statement of Retained Earnings==
 
 
Beginning retained earnings $15,449.10
 
Net loss $(8,554.48)
 
Total retained earnings $6,894.62
 
 
 
 
==Balance Sheet==
 
==Balance Sheet==
  +
<div class="rowlines-wrapper">
 
  +
{| class="rowlines"
Current assets
 
  +
! colspan="5" | Assets
Unrestricted cash $2,302.29 Includes our bank account and two prepaid cards
 
  +
|-
Temporarily restricted cash $3,133.21 From WMF Bootstrapping Grant and Outreach 2013 grant.
 
  +
| rowspan="8" style="width:10px;" |
Non-current assets
 
  +
| colspan="2" | '''Current assets'''
Fixed assets $1,923.94
 
  +
|
Accumulated depreciation $(384.83)
 
  +
|
Net fixed assets $1,539.11
 
  +
|-
  +
| rowspan="2" style="width:10px;" |
  +
| Unrestricted cash
  +
| align="right" | $2,302.29
  +
| width="60%" | {{note|Includes bank accounts and prepaid cards. PayPal balance is transferred to the bank account periodically and was transferred at the end of the fiscal year.}}
  +
|-
  +
| Temporarily restricted cash
  +
| align="right" | $3,133.21
  +
| width="60%" | {{note|Funds associated with the "Bootstrapping" and "Outreach 2013" grants from the Wikimedia Foundation. $2,628.38 comes from the "Bootstrapping" grant and $504.83 remains from the "Outreach 2013" grant.}}
  +
|-
  +
| colspan="2" | '''Non-current assets'''
  +
|
  +
|
  +
|-
  +
| rowspan="3" style="width:10px;" |
  +
| Fixed assets
  +
| align="right" | $1,923.94
  +
| width="60%" | {{note|Various computer equipment.}}
  +
|-
  +
| Accumulated depreciation
  +
| align="right" | ($384.83)
  +
| width="60%" | &nbsp;
  +
|-
  +
| Net fixed assets
  +
| align="right" | $1,539.11
  +
| width="60%" | &nbsp;
  +
|-
  +
|-
  +
| colspan="2" | '''Total assets'''
  +
| align="right" | '''$6,974.61'''
  +
| width="60%" | &nbsp;
  +
|-
  +
! colspan="5" | Liabilities and net assets
  +
|-
  +
| rowspan="6" style="width:10px;" |
  +
| colspan="2" | '''Liabilities'''
  +
|
  +
|
  +
|-
  +
| style="width:10px;" |
  +
| Net liabilities
  +
| align="right" | $0.00
  +
| width="60%" | &nbsp;
  +
|-
  +
| colspan="2" | '''Net assets'''
  +
|
  +
|
  +
|-
  +
| rowspan="2" style="width:10px;" |
  +
| Net accumulated surplus
  +
| align="right" | $6,894.62
  +
| width="60%" | &nbsp;
  +
|-
  +
| Donated capital
  +
| align="right" | $79.99
  +
| width="60%" | &nbsp;
  +
|-
  +
| colspan="2" | '''Total liabilities and net assets'''
  +
| align="right" | '''$6,974.61'''
  +
| width="60%" | &nbsp;
  +
|}
  +
</div>
  +
  +
==Notes==
  +
'''About Wikimedia District of Columbia:'''
  +
  +
Wikimedia District of Columbia is the official chapter of the Wikimedia movement in the Washington, DC area. The chapter is incorporated in the District of Columbia, which also serves as its principal place of business. The chapter serves the District of Columbia, Maryland, Virginia, Delaware, and West Virginia and conducts outreach activities to further the mission of the Wikimedia movement, including free access to the world’s information.
  +
  +
'''Internal controls:'''
  +
  +
The President and Treasurer are, and were throughout the fiscal year, the only persons authorized to incur expenses on behalf of Wikimedia District of Columbia. Expenses were authorized by the Board of Directors or by the President in order to conduct day-to-day business.
  +
  +
'''Accounts payable:'''
  +
  +
Wikimedia District of Columbia has no lines of credit, so any recognized accounts payable are from accounts where an expense is recognized but payment is deferred for whatever reason. Expenses are recognized when we receive documentation of an expense such as an invoice or receipt.
  +
  +
'''Asset accounts:'''
   
  +
Wikimedia District of Columbia maintains two checking accounts at Wells Fargo Bank, one for general purposes and the other for the "Outreach 2013" grant and associated expenses. The Wikimedia Foundation required that funds associated with the grant be held in a separate account as one of the conditions for issuing it. Wikimedia District of Columbia also maintains an account at PayPal to receive payments.
Total assets: $6,974.61
 
 
 
Liabilities
 
Total $-
 
Equities
 
Retained earnings $6,894.62
 
Donated capital $79.99
 
   
  +
'''Program expenses:'''
Total liabilities and equities: $6,974.61
 
 
 
 
==Statement of Cash Flows==
 
Operating activities
 
Decrease in accounts payable $(11,877.93)
 
Decrease from operations $(2,811.54)
 
Decrease in prepaid expenses $(81.45)
 
Total $(14,770.92)
 
Investing activities
 
Total $-
 
Financing activities
 
Total $-
 
   
  +
A detailed description of programs, including both direct programs and grants, is provided in the [[Annual report (2012–2013)|Annual Report for Fiscal Year 2012–13]].
Net cash loss $(14,770.92)
 
</pre>
 
   
  +
[[Category:Annual financial reports]]
[[Annual_financial_report_(2011–2012)|previous Annual Financial Report, for Fiscal 2012]]
 

Revision as of 14:52, 25 April 2018

This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2012–13, covering the period from October 1, 2012 through September 30, 2013.

Income Statement

Revenue
Donations $7,490.00 Member sponsorships are credited in the Annual Report for Fiscal Year 2012–13.
Grants $2,750.00 This does not include an additional $11,086.05 for the "Outreach 2013" grant from the Wikimedia Foundation, which is funded through the reallocation of excess grants funds remaining from the previous fiscal year.
Event sponsorships $500.00 Freestock.ca sponsored this year's Wiki Loves Monuments USA contest.
Membership dues $590.00  
Wikimania 2012 ($14.00) Final Wikimania transactions, including refunds and receipts from uncollected accounts.
Total revenue $11,316.00  
Expenses
Program expenses $12,824.84 Includes direct program expenses as well as grants to other organizations and individuals.
Taxes $4,102.68 Wikimedia District of Columbia has not yet received a determination of 501(c)(3) tax-exempt status from the Internal Revenue Service and so has paid corporate income taxes to the federal and DC governments for fiscal years 2010–11 and 2011–12.
Rent $1,320.00 Office at 1629 K Street NW, Washington, DC.
Administrative expenses $615.32 Includes filing fees, banking service changes, fax service, PO box, Meetup.com dues, teleconference service, and promotional materials.
Technical expenses $497.90 Costs associated with hosting the website on Linode, as well as domain names.
Asset depreciation $384.83 Fixed assets depreciated using a standard straight-line method at a rate of 20% of original value per year, starting in fiscal year 2012–13.
Transaction fees $124.91 Fees paid to Wells Fargo, PayPal, and others.
Total expenses $19,870.48  
Net income
Net income (loss) ($8,554.48)  

Statement of Accumulated Surplus

Beginning accumulated surplus $15,449.10  
Net deficit ($8,554.48)  
Total net accumulated surplus $6,894.62  

Balance Sheet

Assets
Current assets
Unrestricted cash $2,302.29 Includes bank accounts and prepaid cards. PayPal balance is transferred to the bank account periodically and was transferred at the end of the fiscal year.
Temporarily restricted cash $3,133.21 Funds associated with the "Bootstrapping" and "Outreach 2013" grants from the Wikimedia Foundation. $2,628.38 comes from the "Bootstrapping" grant and $504.83 remains from the "Outreach 2013" grant.
Non-current assets
Fixed assets $1,923.94 Various computer equipment.
Accumulated depreciation ($384.83)  
Net fixed assets $1,539.11  
Total assets $6,974.61  
Liabilities and net assets
Liabilities
Net liabilities $0.00  
Net assets
Net accumulated surplus $6,894.62  
Donated capital $79.99  
Total liabilities and net assets $6,974.61  

Notes

About Wikimedia District of Columbia:

Wikimedia District of Columbia is the official chapter of the Wikimedia movement in the Washington, DC area. The chapter is incorporated in the District of Columbia, which also serves as its principal place of business. The chapter serves the District of Columbia, Maryland, Virginia, Delaware, and West Virginia and conducts outreach activities to further the mission of the Wikimedia movement, including free access to the world’s information.

Internal controls:

The President and Treasurer are, and were throughout the fiscal year, the only persons authorized to incur expenses on behalf of Wikimedia District of Columbia. Expenses were authorized by the Board of Directors or by the President in order to conduct day-to-day business.

Accounts payable:

Wikimedia District of Columbia has no lines of credit, so any recognized accounts payable are from accounts where an expense is recognized but payment is deferred for whatever reason. Expenses are recognized when we receive documentation of an expense such as an invoice or receipt.

Asset accounts:

Wikimedia District of Columbia maintains two checking accounts at Wells Fargo Bank, one for general purposes and the other for the "Outreach 2013" grant and associated expenses. The Wikimedia Foundation required that funds associated with the grant be held in a separate account as one of the conditions for issuing it. Wikimedia District of Columbia also maintains an account at PayPal to receive payments.

Program expenses:

A detailed description of programs, including both direct programs and grants, is provided in the Annual Report for Fiscal Year 2012–13.