Difference between revisions of "Annual financial report (2022–2023)"

From Wikimedia District of Columbia
Jump to navigation Jump to search
m (Updating financial data)
(Added data)
Line 8: Line 8:
 
! colspan="5" |Revenue
  
! colspan="5" |Revenue
 
|-
  
|-
−
| rowspan="13" style="width:10px;" |
 +
| rowspan="12" style="width:10px;" |
 
| colspan="2" |Restricted revenue
  
| colspan="2" |Restricted revenue
 
| align="right" |
  
| align="right" |
Line 34: Line 34:
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
−
| rowspan="6" style="width:10px;" |
 +
| rowspan="5" |
−
|Individual donations
  
−
| align="right" |$65,000.00
  
−
| width="60%" |
  
⚫
|-
  
 
|Non-government contracts
  
|Non-government contracts
−
|$24.834.00
 +
|$24,834.00
−
|Hacks/Hackers contracts
 +
|''Hacks/Hackers contracts''
 
|-
  
|-
 
|Member dues and donations
  
|Member dues and donations
−
| align="right" |$3,865.00
 +
| align="right" |$11,640
−
| width="60%" |{{note|Membership dues and associated donations not exceeding $1,000 per member per year.}}
 +
| width="60%" |{{note|Membership dues and associated donations}}
 
|-
  
|-
 
|Affiliate programs
  
|Affiliate programs
−
| align="right" |$16.93
 +
| align="right" |$16.00
−
| width="60%" |{{note|AmazonSmile and Nonprofits on Facebook.}}
 +
| width="60%" |{{note|AmazonSmile and Nonprofits on Facebook}}
 
|-
  
|-
 
|Corporate donations
  
|Corporate donations
−
| align="right" |$461.72
 +
| align="right" |0.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|'''Total unrestricted revenue'''
  
|'''Total unrestricted revenue'''
−
| align="right" |'''$70,623.37'''
 +
| align="right" |'''$36,490.00'''
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
| colspan="2" |'''Total revenue'''
  
| colspan="2" |'''Total revenue'''
−
| align="right" |'''$97,716.37'''
 +
| align="right" |165,490.00
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
 
! colspan="5" |Expenses
  
! colspan="5" |Expenses
 
|-
  
|-
−
| rowspan="28" style="width:10px;" |
 +
| rowspan="29" style="width:10px;" |
 
| colspan="2" |Program costs
  
| colspan="2" |Program costs
 
| align="right" |
  
| align="right" |
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
−
| rowspan="7" style="width:10px;" |
 +
| rowspan="8" style="width:10px;" |
 
|Institutional partnership
  
|Institutional partnership
 
| align="right" |
  
| align="right" |
Line 76: Line 72:
 
|-
  
|-
 
|Staff
  
|Staff
−
| align="right" |$64,438.73
 +
| align="right" |$68,797.00
−
| width="60%" |{{note|Wages and payroll taxes for one full-time employee.}}
 +
| width="60%" |{{note|Wages and payroll taxes for one full-time employee}}
  ⚫
|-
  +
|Events
  +
| -$200.00
  +
|
 
|-
  
|-
 
|'''Total institutional partnership costs'''
  
|'''Total institutional partnership costs'''
−
| align="right" |'''$64,438.73'''
 +
| align="right" |'''$68,597.00'''
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Leadership development and support
  
|Leadership development and support
−
| align="right" |
 +
| align="right" |$54.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Sponsored projects
  
|Sponsored projects
−
| align="right" |$1,397.78
 +
| align="right" | -$16.00
 
| width="60%" |{{note|Expenditures associated with WikiConference North America and the Wiki Science Competition.}}
  
| width="60%" |{{note|Expenditures associated with WikiConference North America and the Wiki Science Competition.}}
 
|-
  
|-
 
|'''Total leadership development and support costs'''
  
|'''Total leadership development and support costs'''
−
| align="right" |'''$1,397.78'''
 +
| align="right" |'''$38.00'''
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|'''Total program costs'''
  
|'''Total program costs'''
−
| align="right" |'''$65,836.51'''
 +
| align="right" |'''$68,635.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
 
| colspan="2" |Administrative costs
  
| colspan="2" |Administrative costs
−
| align="right" |
 +
| align="right" |$642.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
Line 109: Line 109:
 
|-
  
|-
 
|Accounting software
  
|Accounting software
−
| align="right" |$890.60
 +
| align="right" |$1091.00
 
| width="60%" |{{note|QuickBooks Online subscription.}}
  
| width="60%" |{{note|QuickBooks Online subscription.}}
 
|-
  
|-
 
|Payroll service
  
|Payroll service
−
| align="right" |$650.84
 +
| align="right" |$595.00
 
| width="60%" |{{note|Gusto payroll service.}}
  
| width="60%" |{{note|Gusto payroll service.}}
 
|-
  
|-
 
|Transaction fees
  
|Transaction fees
−
| align="right" |$168.16
 +
| align="right" |$364.00
 
| width="60%" |{{note|PayPal and Wells Fargo fees.}}
  
| width="60%" |{{note|PayPal and Wells Fargo fees.}}
 
|-
  
|-
 
|'''Total finance costs'''
  
|'''Total finance costs'''
−
| align="right" |'''$1,709.60'''
 +
| align="right" |'''$2,050.00'''
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Legal
  
|Legal
−
| align="right" |
 +
| align="right" |$129.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Filing fees
  
|Filing fees
−
| align="right" |$636.49
 +
| align="right" |
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|'''Total legal costs'''
  
|'''Total legal costs'''
−
| align="right" |'''$636.49'''
 +
| align="right" |'''$129.00'''
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
Line 141: Line 141:
 
|-
  
|-
 
|Mail service
  
|Mail service
−
| align="right" |$720.00
 +
| align="right" |$120.00
 
| width="60%" |{{note|Mail delivery service at Cove.}}
  
| width="60%" |{{note|Mail delivery service at Cove.}}
 
|-
  
|-
 
|PO box
  
|PO box
−
| align="right" |$176.00
 +
| align="right" |$230.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Postage
  
|Postage
−
| align="right" |$114.55
 +
| align="right" |$186.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|'''Total mailing costs'''
  
|'''Total mailing costs'''
−
| align="right" |'''$1,010.55'''
 +
| align="right" |'''$536.00'''
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Printing and publishing
  
|Printing and publishing
−
| align="right" |
 +
| align="right" |0
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Marketing materials
  
|Marketing materials
−
| align="right" |$812.89
 +
| align="right" |0
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|'''Total printing and publishing costs'''
  
|'''Total printing and publishing costs'''
−
| align="right" |'''$812.89'''
 +
| align="right" |0
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Technology
  
|Technology
−
| align="right" |$1,413.46
 +
| align="right" |$691.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|'''Total administrative costs'''
  
|'''Total administrative costs'''
−
| align="right" |'''$5,582.99'''
 +
| align="right" |'''$4,048.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
 
| colspan="2" |'''Total expenses'''
  
| colspan="2" |'''Total expenses'''
−
| align="right" |'''$71,419.50'''
 +
| align="right" |'''$72,683.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
Line 183: Line 183:
 
|-
  
|-
 
| style="width:10px;" |
  
| style="width:10px;" |
−
| colspan="2" |Net operating surplus
 +
| colspan="2" |Net income
−
| align="right" |'''$26,296.87'''
 +
| align="right" |'''$92,808.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|}
  
|}
Line 194: Line 194:
 
| rowspan="3" style="width:10px;" |
  
| rowspan="3" style="width:10px;" |
 
|Beginning accumulated surplus
  
|Beginning accumulated surplus
−
| align="right" |$37,095.62
 +
| align="right" |$5,595.00
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
−
|Net surplus
 +
|Net income
−
| align="right" |$26,296.87
 +
| align="right" |$92,808.00
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
 
|'''Total net accumulated surplus'''
  
|'''Total net accumulated surplus'''
−
| align="right" |'''$63,392.49'''
 +
| align="right" |'''$98,403.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|}
  
|}
Line 219: Line 219:
 
| rowspan="2" style="width:10px;" |
  
| rowspan="2" style="width:10px;" |
 
|Unrestricted cash
  
|Unrestricted cash
−
| align="right" |$8,094.19
 +
| align="right" |$69,139.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
|Restricted cash
  
|Restricted cash
−
| align="right" |$55,298.30
 +
| align="right" |$27,860.00
 
| width="60%" |
  
| width="60%" |
 
|-
  
|-
 
| colspan="2" |'''Total assets'''
  
| colspan="2" |'''Total assets'''
−
| align="right" |'''$63,392.49'''
 +
| align="right" |'''$97,460.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
Line 242: Line 242:
 
| width="60%" | 
  
| width="60%" | 
 
|-
  
|-
−
| colspan="2" |'''Total liabilities and net assets'''
 +
| colspan="2" |'''Total liabilities and equity'''
−
| align="right" |'''$63,392.49'''
 +
| align="right" |'''$97,460.00'''
 
| width="60%" | 
  
| width="60%" | 
 
|}
 
|}

Revision as of 20:20, 14 December 2023

Previous year ~ Next year

This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2022–23, covering the period from October 1, 2022 through September 30, 2023.

Income Statement

Revenue
Restricted revenue
Wikimedia Foundation grants $129,000.00
Other grants $0.00
Other restricted contributions $0.00
Total restricted revenue $129,000.00
Unrestricted revenue
Non-government contracts $24,834.00 Hacks/Hackers contracts
Member dues and donations $11,640 Membership dues and associated donations
Affiliate programs $16.00 AmazonSmile and Nonprofits on Facebook
Corporate donations 0.00
Total unrestricted revenue $36,490.00
Total revenue 165,490.00  
Expenses
Program costs
Institutional partnership
Staff $68,797.00 Wages and payroll taxes for one full-time employee
Events -$200.00
Total institutional partnership costs $68,597.00
Leadership development and support $54.00
Sponsored projects -$16.00 Expenditures associated with WikiConference North America and the Wiki Science Competition.
Total leadership development and support costs $38.00
Total program costs $68,635.00  
Administrative costs $642.00
Finance
Accounting software $1091.00 QuickBooks Online subscription.
Payroll service $595.00 Gusto payroll service.
Transaction fees $364.00 PayPal and Wells Fargo fees.
Total finance costs $2,050.00
Legal $129.00
Filing fees
Total legal costs $129.00
Mailing
Mail service $120.00 Mail delivery service at Cove.
PO box $230.00
Postage $186.00
Total mailing costs $536.00
Printing and publishing 0
Marketing materials 0
Total printing and publishing costs 0
Technology $691.00
Total administrative costs $4,048.00  
Total expenses $72,683.00  
Net surplus
Net income $92,808.00  

Statement of Accumulated Surplus

Beginning accumulated surplus $5,595.00  
Net income $92,808.00  
Total net accumulated surplus $98,403.00  

Balance Sheet

Assets
Current assets
Unrestricted cash $69,139.00
Restricted cash $27,860.00
Total assets $97,460.00  
Liabilities and net assets
Net assets
Net accumulated surplus $63,392.49  
Total liabilities and equity $97,460.00  
Retrieved from "https://wikimediadc.org/index.php?title=Annual_financial_report_(2022–2023)&oldid=18077"