Annual Financial Report for Fiscal Year 2022–23
Jump to navigation
Jump to search
Previous year ~ Next year |
This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2022–23, covering the period from October 1, 2022 through September 30, 2023.
Income Statement
Revenue | ||||
---|---|---|---|---|
Restricted revenue | ||||
Wikimedia Foundation grants | $129,000.00 | |||
Other grants | $0.00 | |||
Other restricted contributions | $0.00 | |||
Total restricted revenue | $129,000.00 | |||
Unrestricted revenue | ||||
Individual donations | $65,000.00 | |||
Non-government contracts | $24.834.00 | Hacks/Hackers contracts | ||
Member dues and donations | $3,865.00 | Membership dues and associated donations not exceeding $1,000 per member per year. | ||
Affiliate programs | $16.93 | AmazonSmile and Nonprofits on Facebook. | ||
Corporate donations | $461.72 | |||
Total unrestricted revenue | $70,623.37 | |||
Total revenue | $97,716.37 | |||
Expenses | ||||
Program costs | ||||
Institutional partnership | ||||
Staff | $64,438.73 | Wages and payroll taxes for one full-time employee. | ||
Total institutional partnership costs | $64,438.73 | |||
Leadership development and support | ||||
Sponsored projects | $1,397.78 | Expenditures associated with WikiConference North America and the Wiki Science Competition. | ||
Total leadership development and support costs | $1,397.78 | |||
Total program costs | $65,836.51 | |||
Administrative costs | ||||
Finance | ||||
Accounting software | $890.60 | QuickBooks Online subscription. | ||
Payroll service | $650.84 | Gusto payroll service. | ||
Transaction fees | $168.16 | PayPal and Wells Fargo fees. | ||
Total finance costs | $1,709.60 | |||
Legal | ||||
Filing fees | $636.49 | |||
Total legal costs | $636.49 | |||
Mailing | ||||
Mail service | $720.00 | Mail delivery service at Cove. | ||
PO box | $176.00 | |||
Postage | $114.55 | |||
Total mailing costs | $1,010.55 | |||
Printing and publishing | ||||
Marketing materials | $812.89 | |||
Total printing and publishing costs | $812.89 | |||
Technology | $1,413.46 | |||
Total administrative costs | $5,582.99 | |||
Total expenses | $71,419.50 | |||
Net surplus | ||||
Net operating surplus | $26,296.87 |
Statement of Accumulated Surplus
Beginning accumulated surplus | $37,095.62 | ||
Net surplus | $26,296.87 | ||
Total net accumulated surplus | $63,392.49 |
Balance Sheet
Assets | ||||
---|---|---|---|---|
Current assets | ||||
Unrestricted cash | $8,094.19 | |||
Restricted cash | $55,298.30 | |||
Total assets | $63,392.49 | |||
Liabilities and net assets | ||||
Net assets | ||||
Net accumulated surplus | $63,392.49 | |||
Total liabilities and net assets | $63,392.49 |