Difference between revisions of "Annual budget (2012–2013)"

From Wikimedia District of Columbia
Jump to navigation Jump to search
(HacDC membership)
(more stuff!)
Line 1: Line 1:
  +
==General and Administrative==
==Administration==
 
  +
* Rent: $8,040 (assuming we go with Regus, which we may or may not)
* Rent / HacDC membership: $600.00
 
 
* Office operating expenses: $4,000.00
 
* Office operating expenses: $4,000.00
** Conference call line: $230.00
+
** Conference call line: $300.00
 
** PO Box: $120.00
 
** PO Box: $120.00
 
** Mail: $100.00
 
** Mail: $100.00
 
** Meetup.com dues: $72.00
 
** Meetup.com dues: $72.00
  +
** Other: $3,408.00
 
* Insurance: ??????
 
* Insurance: ??????
  +
* Technical expenses: $1,250.00
 
** Wireless internet service: $600.00
 
** Website hosting: $480.00
 
** Domain names: $100.00
 
** SSL certificate: $70.00
   
  +
Total: $13,290.00 not including insurance
==Personnel==
 
* Program Associate: $30,000.00
 
   
==Technical==
+
==Library Lab==
  +
Note that we have already purchased two scanners, two hard drives, a projector, and a video camera that can be used by the Lab.
* Wireless internet service: $600.00
 
* Website hosting: $480.00
 
* Domain names: $100.00
 
* SSL certificate: $70.00
 
   
  +
* Audio-visual module
==Events==
 
  +
** Microphone: $
  +
** Workstation: $1,500.00
  +
* Scanning/design module
  +
** Two workstations, one per scanner: $3,000.00
  +
** Color printer: $
  +
  +
==Microgrant program==
 
* Microgrant program: $5,000.00
 
* Microgrant program: $5,000.00

Revision as of 06:48, 21 August 2012

General and Administrative

  • Rent: $8,040 (assuming we go with Regus, which we may or may not)
  • Office operating expenses: $4,000.00
    • Conference call line: $300.00
    • PO Box: $120.00
    • Mail: $100.00
    • Meetup.com dues: $72.00
    • Other: $3,408.00
  • Insurance: ??????
  • Technical expenses: $1,250.00
    • Wireless internet service: $600.00
    • Website hosting: $480.00
    • Domain names: $100.00
    • SSL certificate: $70.00

Total: $13,290.00 not including insurance

Library Lab

Note that we have already purchased two scanners, two hard drives, a projector, and a video camera that can be used by the Lab.

  • Audio-visual module
    • Microphone: $
    • Workstation: $1,500.00
  • Scanning/design module
    • Two workstations, one per scanner: $3,000.00
    • Color printer: $

Microgrant program

  • Microgrant program: $5,000.00