Annual Budget for Fiscal Year 2011–12
Jump to navigation
Jump to search
Revenue | ||
---|---|---|
Forward balance | $5,130.22 | |
Wikimania-specific contributions | $450,000.00 | Corporate donations |
Wikimania registrations | $53,500.00 | Tiered schedule based on time of registration and status as student/community member vs. not. |
WIkimedia Foundation grants | $10,000.00 | |
Online fundraiser | $2,000.00 | Conducted through our own website |
Membership dues | $820.00 | Assumes three new members per month from October through July, and that 80% of members renew for 2012-2013. |
Total revenue | $521,450.22 | |
Expenditures | ||
Wikimania 2012 | $503,500.00 | The Wikimania Committee will provide finer detail on this. |
Events | $8,000.00 | Refreshments, giveaways, small grants. |
Library Lab | $5,000.00 | Technical infrastructure. |
Insurance | $2,000.00 | Based on insurance quote. Does not include Wikimania-related insurance. |
Taxes and administration | $1,900.00 | |
Technical | $1,000.00 | Web hosting, domain names, SSL certificate. |
Total expenditures | $521,400.00 |