Difference between revisions of "Internal:Annual financial report (2021–22)"
Jump to navigation
Jump to search
(→Balance Sheet: added Quickbooks figures) |
(copied to published version, leaving page history here) Tag: New redirect |
||
(11 intermediate revisions by 2 users not shown) | |||
Line 1: | Line 1: | ||
− | + | #redirect [[Annual financial report (2021–2022)]] |
|
− | {{header title|title=Draft Annual Financial Report for Fiscal Year 2021–22|toc=yes|status=draft}} |
||
− | This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2021–22, covering the period from October 1, 2021 through September 30, 2022. |
||
− | ==Income Statement== |
||
− | <div class="rowlines-wrapper"> |
||
− | {| class="rowlines" |
||
− | ! colspan="6" | Revenue |
||
− | |- |
||
− | | rowspan="6" style="width:10px;" | |
||
− | | colspan="3" | Unrestricted revenue |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="3" style="width:10px;" | |
||
− | | colspan="2" | Individual donations |
||
− | | align="right" | $40,000.00 |
||
− | | width="60%" | {{note|Significant individual donations in excess of $1,000 per donor per year.}} |
||
− | |- |
||
− | | colspan="2" | Member dues and donations |
||
− | | align="right" | $1,365.00 |
||
− | | width="60%" | {{note|Membership dues and associated donations not exceeding $1,000 per member per year.}} |
||
− | |- |
||
− | | colspan="2" | Non-Government Contracts |
||
− | | align="right" | $8,141.92 |
||
− | | width="60%" | {{note|Hacks Hackers.}} |
||
− | |- |
||
− | | colspan="3" | '''Total unrestricted revenue''' |
||
− | | align="right" | '''$49,556.92''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="3" | '''Total revenue''' |
||
− | | align="right" | '''$50,941.92''' |
||
− | | width="60%" | |
||
− | |- |
||
− | ! colspan="6" | Expenses |
||
− | |- |
||
− | | rowspan="30" style="width:10px;" | |
||
− | | colspan="3" | Program costs |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="9" style="width:10px;" | |
||
− | | colspan="2" | Institutional partnership |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="3" style="width:10px;" | |
||
− | | Staff |
||
− | | align="right" | $74,257.16 |
||
− | | width="60%" | {{note|Wages and payroll taxes for one full-time employee.}} |
||
− | |- |
||
− | | Travel |
||
− | | align="right" | $793.98 |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total institutional partnership costs''' |
||
− | | align="right" | '''$75,051.14''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | Leadership development and support |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="3" style="width:10px;" | |
||
− | | Sponsored projects |
||
− | | align="right" | $28,038.58 |
||
− | | width="60%" | {{note|Expenditures associated with WikiConference North America}} |
||
− | |- |
||
− | | Wiki Science Competition |
||
− | | align="right" | N/A |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total leadership development and support costs''' |
||
− | | align="right" | '''$28,547.54''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | '''Total program costs''' |
||
− | | align="right" | '''$103,598.68''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="3" | Administrative costs |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="18" style="width:10px;" | |
||
− | | colspan="2" | Finance |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="4" style="width:10px;" | |
||
− | | Accounting software |
||
− | | align="right" | $1,028.20 |
||
− | | width="60%" | {{note|QuickBooks Online subscription}} |
||
− | |- |
||
− | | Payroll service |
||
− | | align="right" | $702.58 |
||
− | | width="60%" | {{note|Gusto payroll service}} |
||
− | |- |
||
− | | Transaction fees |
||
− | | align="right" | $423.83 |
||
− | | width="60%" | {{note|PayPal and Wells Fargo fees}} |
||
− | |- |
||
− | | '''Total finance costs''' |
||
− | | align="right" | '''$2,154.61''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | Legal |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="2" style="width:10px;" | |
||
− | | Filing fees |
||
− | | align="right" | $771.00 |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total legal costs''' |
||
− | | align="right" | '''$905.00''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | Mailing |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="4" style="width:10px;" | |
||
− | | Mail service |
||
− | | align="right" | $600.00 |
||
− | | width="60%" | {{note|Cove}} |
||
− | |- |
||
− | | PO box |
||
− | | align="right" | $216.00 |
||
− | | width="60%" | |
||
− | |- |
||
− | | Postage |
||
− | | align="right" | $194.69 |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total mailing costs''' |
||
− | | align="right" | '''$1,010.69''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | Printing and publishing |
||
− | | align="right" | |
||
− | | width="60%" | |
||
− | |- |
||
− | | rowspan="2" style="width:10px;" | |
||
− | | Marketing materials |
||
− | | align="right" | N/A |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total printing and publishing costs''' |
||
− | | align="right" | '''N/A''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | Technology |
||
− | | align="right" | $876.63 |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | '''Total administrative costs''' |
||
− | | align="right" | '''$4,946.93''' |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="3" | '''Total expenses''' |
||
− | | align="right" | '''$108,545.61''' |
||
− | | width="60%" | |
||
− | |- |
||
− | ! colspan="6" | Net operating income |
||
− | |- |
||
− | | style="width:10px;" | |
||
− | | colspan="3" | Net operating income |
||
− | | align="right" | '''$-57,603.69''' |
||
− | | width="60%" | |
||
− | |} |
||
− | </div> |
||
− | |||
− | ==Statement of Accumulated Surplus== |
||
− | <div class="rowlines-wrapper"> |
||
− | {| class="rowlines" |
||
− | | rowspan="3" style="width:10px;" | |
||
− | | Beginning accumulated surplus |
||
− | | align="right" | $63,392.49 |
||
− | | width="60%" | |
||
− | |- |
||
− | | Net operating income |
||
− | | align="right" | $-57,603.69 |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total net accumulated surplus''' |
||
− | | align="right" | '''$5,788.80''' |
||
− | | width="60%" | |
||
− | |} |
||
− | </div> |
||
− | |||
− | == Balance Sheet == |
||
− | <div class="rowlines-wrapper"> |
||
− | {| class="rowlines" |
||
− | ! colspan="5" | Assets |
||
− | |- |
||
− | | rowspan="4" style="width:10px;" | |
||
− | | colspan="2" | Current assets |
||
− | | |
||
− | | |
||
− | |- |
||
− | | rowspan="2" style="width:10px;" | |
||
− | | Total Bank Accounts |
||
− | | align="right" | $5,788.80 |
||
− | | width="60%" | |
||
− | |- |
||
− | | '''Total assets''' |
||
− | | align="right" | '''$5,788.80''' |
||
− | | width="60%" | |
||
− | |- |
||
− | ! colspan="5" | Liabilities and net assets |
||
− | |- |
||
− | | rowspan="3" style="width:10px;" | |
||
− | | colspan="2" | Net assets |
||
− | | |
||
− | | |
||
− | |- |
||
− | | style="width:10px;" | |
||
− | | Net accumulated surplus |
||
− | | align="right" | $5,788.80 |
||
− | | width="60%" | |
||
− | |- |
||
− | | colspan="2" | '''Total liabilities and net assets''' |
||
− | | align="right" | '''$5,788.80''' |
||
− | | width="60%" | |
||
− | |} |
||
− | </div> |
||
− | |||
− | <!--Category:Annual financial reports. Add this later--> |
Latest revision as of 03:10, 31 January 2023
Redirect to: