Difference between revisions of "Internal:Annual financial report (2021–22)"

From Wikimedia District of Columbia
Jump to navigation Jump to search
m (tweak)
(copied to published version, leaving page history here)
Tag: New redirect
 
Line 1: Line 1:
{{Year navbox|title=Annual financial report|year=2021}}
+
#redirect [[Annual financial report (2021–2022)]]
{{header title|title=Draft Annual Financial Report for Fiscal Year 2021–22|toc=yes|status=draft}}
 
This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2021–22, covering the period from October 1, 2021 through September 30, 2022.
 
==Income Statement==
 
<div class="rowlines-wrapper">
 
{| class="rowlines"
 
! colspan="6" |Revenue
 
|-
 
| rowspan="6" style="width:10px;" |
 
| colspan="3" |Unrestricted revenue
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="3" style="width:10px;" |
 
| colspan="2" |Individual donations
 
| align="right" |$40,000.00
 
| width="60%" |{{note|Significant individual donations in excess of $1,000 per donor per year}}
 
|-
 
| colspan="2" |Member dues and donations
 
| align="right" |$2,750.00
 
| width="60%" |{{note|Membership dues and associated donations not exceeding $1,000 per member per year}}
 
|-
 
| colspan="2" |Non-government contracts
 
| align="right" |$8,141.92
 
| width="60%" |{{note|Contracts from Hacks/Hackers}}
 
|-
 
| colspan="3" |'''Total unrestricted revenue'''
 
| align="right" |'''$50,941.92'''
 
| width="60%" |
 
|-
 
| colspan="3" |'''Total revenue'''
 
| align="right" |'''$50,941.92'''
 
| width="60%" |&nbsp;
 
|-
 
! colspan="6" |Expenses
 
|-
 
| rowspan="28" style="width:10px;" |
 
| colspan="3" |Program costs
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="10" style="width:10px;" |
 
| colspan="2" |Institutional partnership
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="4" style="width:10px;" |
 
|Staff
 
| align="right" |$74,257.16
 
| width="60%" |{{note|Wages and payroll taxes for one full-time employee}}
 
|-
 
|Travel
 
| align="right" |$793.98
 
| width="60%" |
 
|-
 
|Events
 
| align="right" |$108.96
 
|
 
|-
 
|'''Total institutional partnership costs'''
 
| align="right" |'''$75,160.10'''
 
| width="60%" |
 
|-
 
| colspan="2" |Leadership development and support
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="3" style="width:10px;" |
 
|WikiConference North America 2021
 
| align="right" |$27,438.58
 
| width="60%" |{{note|Fiscal sponsorship}}
 
|-
 
|Wiki Science Competition
 
| align="right" |$1,000.00
 
|
 
|-
 
|'''Total leadership development and support costs'''
 
| align="right" |'''$28,438.58'''
 
| width="60%" |
 
|-
 
| colspan="2" |'''Total program costs'''
 
| align="right" |'''$103,598.68'''
 
| width="60%" |&nbsp;
 
|-
 
| colspan="3" |Administrative costs
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="15" style="width:10px;" |
 
| colspan="2" |Finance
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="4" style="width:10px;" |
 
|Accounting software
 
| align="right" |$1,028.20
 
| width="60%" |{{note|QuickBooks Online subscription}}
 
|-
 
|Payroll service
 
| align="right" |$702.58
 
| width="60%" |{{note|Gusto payroll service}}
 
|-
 
|Transaction fees
 
| align="right" |$423.83
 
| width="60%" |{{note|PayPal and Wells Fargo fees}}
 
|-
 
|'''Total finance costs'''
 
| align="right" |'''$2,154.61'''
 
| width="60%" |
 
|-
 
| colspan="2" |Legal
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="2" style="width:10px;" |
 
|Filing fees
 
| align="right" |$905.00
 
| width="60%" |
 
|-
 
|'''Total legal costs'''
 
| align="right" |'''$905.00'''
 
| width="60%" |
 
|-
 
| colspan="2" |Mailing
 
| align="right" |
 
| width="60%" |
 
|-
 
| rowspan="4" style="width:10px;" |
 
|Mail service
 
| align="right" |$600.00
 
| width="60%" |{{note|Includes mail forwarding service, Cove meeting space}}
 
|-
 
|PO box
 
| align="right" |$216.00
 
| width="60%" |
 
|-
 
|Postage
 
| align="right" |$194.69
 
| width="60%" |
 
|-
 
|'''Total mailing costs'''
 
| align="right" |'''$1,010.69'''
 
| width="60%" |
 
|-
 
| colspan="2" |Technology
 
| align="right" |$876.63
 
| width="60%" |
 
|-
 
| colspan="2" |'''Total administrative costs'''
 
| align="right" |'''$4,946.93'''
 
| width="60%" |&nbsp;
 
|-
 
| colspan="3" |'''Total expenses'''
 
| align="right" |'''$108,545.61'''
 
| width="60%" |&nbsp;
 
|-
 
! colspan="6" |Net operating income
 
|-
 
| style="width:10px;" |
 
| colspan="3" |Net operating income
 
| align="right" |'''$-57,603.69'''
 
| width="60%" |&nbsp;
 
|}
 
</div>
 
 
==Statement of Accumulated Surplus==
 
<div class="rowlines-wrapper">
 
{| class="rowlines"
 
| rowspan="3" style="width:10px;" |
 
|Beginning accumulated surplus
 
| align="right" |$63,392.49
 
| width="60%" |&nbsp;
 
|-
 
|Net operating income
 
| align="right" |$-57,603.69
 
| width="60%" |&nbsp;
 
|-
 
|'''Total net accumulated surplus'''
 
| align="right" |'''$5,788.80'''
 
| width="60%" |&nbsp;
 
|}
 
</div>
 
 
==Balance Sheet==
 
<div class="rowlines-wrapper">
 
{| class="rowlines"
 
! colspan="5" |Assets
 
|-
 
| rowspan="4" style="width:10px;" |
 
| colspan="2" |Current assets
 
|
 
|
 
|-
 
| rowspan="2" style="width:10px;" |
 
|Total bank accounts
 
| align="right" |$5,788.80
 
| width="60%" |
 
|-
 
|'''Total assets'''
 
| align="right" |'''$5,788.80'''
 
| width="60%" |&nbsp;
 
|-
 
! colspan="5" |Liabilities and net assets
 
|-
 
| rowspan="3" style="width:10px;" |
 
| colspan="2" |Net assets
 
|
 
|
 
|-
 
| style="width:10px;" |
 
|Net accumulated surplus
 
| align="right" |$5,788.80
 
| width="60%" |&nbsp;
 
|-
 
| colspan="2" |'''Total liabilities and net assets'''
 
| align="right" |'''$5,788.80'''
 
| width="60%" |&nbsp;
 
|}
 
</div>
 
<!--Category:Annual financial reports. Add this later-->
 

Latest revision as of 03:10, 31 January 2023