Difference between revisions of "Annual financial report (2012–2013)"
Jump to navigation
Jump to search
(Statement of Cash Flows into wiki table format) |
(progress into new format) |
||
Line 9: | Line 9: | ||
This draft is dated Oct 5, 2013. |
This draft is dated Oct 5, 2013. |
||
+ | |||
+ | beginning of hack |
||
+ | |||
+ | ==Income Statement== |
||
+ | <div class="rowlines-wrapper"> |
||
+ | {| class="rowlines" |
||
+ | |- |
||
+ | ! colspan="5" | Revenues |
||
+ | |- |
||
+ | | rowspan="8" style="width:10px;" | |
||
+ | | colspan="2" | |
||
+ | | |
||
+ | | |
||
+ | |- |
||
+ | | rowspan="6" style="width:10px;" | |
||
+ | | Donations |
||
+ | | align="right" | $7,490.00 |
||
+ | | |
||
+ | |- |
||
+ | | Grants |
||
+ | | align="right" | $2,750.00 |
||
+ | | This does not include the "Outreach 2013" grant of $11,086.05 awarded by the Wikimedia Foundation, which is funded through excess grant funds from last year. |
||
+ | |- |
||
+ | | Event sponsorships |
||
+ | | align="right" | $500.00 |
||
+ | | |
||
+ | |- |
||
+ | | Membership dues |
||
+ | | align="right" | $590.00 |
||
+ | | |
||
+ | |- |
||
+ | | Wikimania 2012 |
||
+ | | align="right" | ($14.00) |
||
+ | | Final Wikimania 2012 business from previous fiscal year, made up of refunds and receipts from uncollected accounts |
||
+ | |- |
||
+ | | '''Total revenues''' |
||
+ | | align="right" | '''$11,316.00 ''' |
||
+ | | |
||
+ | |- |
||
+ | ! colspan="5" | Expenses |
||
+ | |- |
||
+ | | rowspan="8" style="width:10px;" | |
||
+ | | colspan="2" | |
||
+ | | |
||
+ | | |
||
+ | |- |
||
+ | | rowspan="6" style="width:10px;" | |
||
+ | | Program |
||
+ | | align="right" | $12,232.14 |
||
+ | | |
||
+ | | |
||
+ | |} |
||
+ | </div> |
||
+ | |||
+ | end of hack |
||
==Income Statement== |
==Income Statement== |
Revision as of 00:51, 9 October 2013
As Treasurer of the Wiki Society of Washington, DC, Inc., I, Peter Meyer, submit this draft report to the Audit Committee of the Society.
The Audit Committee is composed of Mr. Kirill Lokshin (chair), Mr. Nicholas Bashour, and Ms. Kathryn Tinker.
This draft is dated Oct 5, 2013.
beginning of hack
Income Statement
Revenues | ||||
---|---|---|---|---|
Donations | $7,490.00 | |||
Grants | $2,750.00 | This does not include the "Outreach 2013" grant of $11,086.05 awarded by the Wikimedia Foundation, which is funded through excess grant funds from last year. | ||
Event sponsorships | $500.00 | |||
Membership dues | $590.00 | |||
Wikimania 2012 | ($14.00) | Final Wikimania 2012 business from previous fiscal year, made up of refunds and receipts from uncollected accounts | ||
Total revenues | $11,316.00 | |||
Expenses | ||||
Program | $12,232.14 |
end of hack
Income Statement
Revenues | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Donations | $7,490.00 | ||||||||||||
Grants | $2,750.00 | This does not include the "Outreach 2013" grant of $11,086.05 awarded by the Wikimedia Foundation, which is funded through excess grant funds from last year. | |||||||||||
Event sponsorships | $500.00 | ||||||||||||
Membership dues | $590.00 | ||||||||||||
Wikimania 2012 | $(14.00) | Final Wikimania business, including refunds and receipts from uncollected accounts | |||||||||||
Total revenues | $11,316.00 | ||||||||||||
Expenses | |||||||||||||
Program | $12,232.14 | ||||||||||||
Taxes | $4,102.68 | Corporate income taxes paid to the federal and DC governments from Fiscal Years 2011 and 2012, paid in this fiscal year due to difficulties and delays securing tax-exempt status from the IRS. This expense is not expected to recur. | |||||||||||
Rent | $1,320.00 | Office at 1629 K Street NW, Washington, DC | |||||||||||
Administrative expense | $615.32 | ||||||||||||
Grants | $592.70 | Grants which funded programs were instead classified as program expenses. | |||||||||||
Technical expenses | $497.90 | ||||||||||||
Asset depreciation | $384.83 | 20% of original value per year | |||||||||||
Transaction fees | $124.91 | To Wells Fargo, Paypal, and others | |||||||||||
Total expenses | $19,870.48 | ||||||||||||
Net income | |||||||||||||
Net income (loss) | ($8,554.48) |
Statement of Retained Earnings
Beginning retained earnings | $15,449.10 | ||||
Net loss | ($8,554.48) | ||||
Total retained earnings | $6,894.62 |
Balance Sheet
Current assets | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Unrestricted cash | $2,302.29 | Includes our bank account and two prepaid cards | |||||||||||
Temporarily restricted cash | $3,133.21 | From WMF Bootstrapping Grant and Outreach 2013 grant | |||||||||||
Non-current assets | |||||||||||||
Fixed assets | $1,923.94 | ||||||||||||
Accumulated depreciation | ($384.83) | ||||||||||||
Net fixed assets | $1,539.11 | ||||||||||||
Total assets | $6,974.61 | ||||||||||||
Liabilities | $0.00 | ||||||||||||
Equities | |||||||||||||
Retained earnings | $6,894.62 | ||||||||||||
Donated capital | $79.99 | ||||||||||||
Total liabilities and equities | $6,974.61 |
Statement of Cash Flows
Operating activities | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Decrease in accounts payable | ($11,877.93) | ||||||||||||
Decrease from operations | ($2,811.54) | ||||||||||||
Decrease in prepaid expenses | ($81.45) | ||||||||||||
Total | ($14,770.92) | ||||||||||||
Investing activities | $0.00 | ||||||||||||
Financing activities | $0.00 | ||||||||||||
Net cash loss | ($14,770.92) |