Annual Financial Report for Fiscal Year 2021–22
Jump to navigation
Jump to search
Previous year ~ Next year |
This report describes the financial activities of Wikimedia District of Columbia during Fiscal Year 2021–22, covering the period from October 1, 2021 through September 30, 2022.
Income Statement
Revenue | |||||
---|---|---|---|---|---|
Unrestricted revenue | |||||
Individual donations | $40,000.00 | Significant individual donations in excess of $1,000 per donor per year | |||
Member dues and donations | $2,750.00 | Membership dues and associated donations not exceeding $1,000 per member per year | |||
Non-government contracts | $8,141.92 | Contracts from Hacks/Hackers | |||
Total unrestricted revenue | $50,941.92 | ||||
Total revenue | $50,941.92 | ||||
Expenses | |||||
Program costs | |||||
Institutional partnership | |||||
Staff | $74,257.16 | Wages and payroll taxes for one full-time employee | |||
Travel | $793.98 | ||||
Events | $108.96 | ||||
Total institutional partnership costs | $75,160.10 | ||||
Leadership development and support | |||||
WikiConference North America 2021 | $27,438.58 | Fiscal sponsorship | |||
Wiki Science Competition | $1,000.00 | ||||
Total leadership development and support costs | $28,438.58 | ||||
Total program costs | $103,598.68 | ||||
Administrative costs | |||||
Finance | |||||
Accounting software | $1,028.20 | QuickBooks Online subscription | |||
Payroll service | $702.58 | Gusto payroll service | |||
Transaction fees | $423.83 | PayPal and Wells Fargo fees | |||
Total finance costs | $2,154.61 | ||||
Legal | |||||
Filing fees | $905.00 | ||||
Total legal costs | $905.00 | ||||
Mailing | |||||
Mail service | $600.00 | Includes mail forwarding service, Cove meeting space | |||
PO box | $216.00 | ||||
Postage | $194.69 | ||||
Total mailing costs | $1,010.69 | ||||
Technology | $876.63 | ||||
Total administrative costs | $4,946.93 | ||||
Total expenses | $108,545.61 | ||||
Net operating income | |||||
Net operating income | $-57,603.69 |
Statement of Accumulated Surplus
Beginning accumulated surplus | $63,392.49 | ||
Net operating income | $-57,603.69 | ||
Total net accumulated surplus | $5,788.80 |
Balance Sheet
Assets | ||||
---|---|---|---|---|
Current assets | ||||
Total bank accounts | $5,788.80 | |||
Total assets | $5,788.80 | |||
Liabilities and net assets | ||||
Net assets | ||||
Net accumulated surplus | $5,788.80 | |||
Total liabilities and net assets | $5,788.80 |